SimpleOS public workspace
Request Investor Loan ReviewInvestor's Desk
Run DSCR rental, fix & flip, and BRRRR scenarios with real-time calculations and AI deal analysis — before you make your next investment move.
SimpleOS · Investor Workspace · Public Preview
DSCR--Debt service coverage
Cash Flow--After vacancy & reserves
Cap Rate--Estimated
Cash-on-Cash--Annualized
PITIA--Monthly debt service
DSCR Rental Analyzer
Buy & Hold Inputs
$
%
%
yrs
$
$
$
$
%
$
Live Results
DSCR Analysis
1.21DSCR · GOOD
Monthly PI$1,835
PITIA Total$2,305
Cash Flow / mo+$121
Annual Cash Flow+$1,447
Loan Amount$262,500
Effective Rent (after 8% vacancy)$2,576/mo
Cash-on-Cash ROI1.5%
Cap Rate (est.)6.7%
NOI (annual)$23,472
Ready to move forward?
Get a DSCR Loan Review Built Around Your Deal
or get a deal summary by email
.png)